ROI Simulator

Rental income in Bali

Purchase price of the villa (USD)

256K $

Price / night for rental (USD)

250 $

Occupancy rate

46%
Monthly charges and taxes
$1,216.00
Net monthly income
$2,281.00
Net annual income
$27,373.00
Annual Return
10.69%
Return on investment (25 Years)
267.32%
Break Even Point
9.4 Years
Want to be notified of special offers and brand new listings in real-time?